Here is the detailed summary of Cisco’s Q3 FY2025 results.
Executive Overview
Cisco delivered a strong third quarter, characterized by a return to double-digit revenue growth and significant momentum in AI infrastructure. The integration of Splunk has fundamentally shifted the company’s revenue mix toward software and recurring subscriptions, enhancing long-term financial stability.
Financial Performance Highlights
- Revenue Growth: Total revenue reached $14.1 billion, an 11% increase year-over-year, surpassing the high end of management’s previous guidance.
- Profitability: GAAP Net Income rose 32% to $2.5 billion, driven by disciplined cost management and a favorable shift toward higher-margin software products.
- Subscription Pivot: Subscription-based revenue now accounts for 56% of total revenue. Total annualized recurring revenue (ARR) continues to grow, providing high visibility into future earnings.
Key Business Segment Analysis
- Networking: Revenue was $67.5 billion (up 8%). This reflects a recovery in campus and data center switching as customers finished digesting excess inventory from previous cycles.
- Security: Revenue surged 54% to $1.9 billion. This was the standout performer, largely due to the inclusion of Splunk. Cisco is successfully cross-selling security operations and “XDR” (Extended Detection and Response) platforms to its existing customer base.
- AI Infrastructure: Cisco reported over $600 million in AI-related orders this quarter alone. The company has now exceeded its $1 billion AI order target for the fiscal year ahead of schedule, as hyperscalers adopt Cisco’s Ethernet solutions for AI clusters.
Strategic Outlook
- Full-Year Guidance: Cisco raised its FY2025 revenue guidance to a range of $55.0 billion to $55.2 billion.
- Operating Leverage: Management expects continued expansion in non-GAAP operating margins as they realize synergies from the Splunk acquisition and optimize their global supply chain.
- Innovation Pipeline: The focus remains on the “Cisco Hypershield” and AI-native security architectures, positioning the company as a primary beneficiary of the enterprise AI transition.
Capital Allocation
Cisco remains committed to returning value to shareholders, distributing $3.1 billion this quarter through:
- Dividends: $1.6 billion ($0.40 per share).
- Share Repurchases: $1.5 billion used to buy back approximately 31 million shares.
Here is the detailed Income Statement analysis for Cisco’s Q3 FY2025.
Income Statement Analysis
| Item (in millions USD) | 2025 Q3 | 2024 Q3 | YoY Change | % of Total Rev |
| Total Revenue | 14,100 | 12,703 | 11% | 100% |
| Segment Revenue | ||||
| – Networking | 6,750 | 6,250 | 8% | 48% |
| – Security | 1,980 | 1,286 | 54% | 14% |
| – Collaboration | 980 | 942 | 4% | 7% |
| – Observability | 420 | 339 | 24% | 3% |
| Service Revenue | 3,700 | 3,681 | 1% | 26% |
| Gross Profit | 9,300 | 8,303 | 12% | 66% |
| Operating Expenses | 6,000 | 5,400 | 11% | 42% |
| Net Income (GAAP) | 2,500 | 1,894 | 32% | 18% |
Core Profitability & Strategic Analysis
1. Revenue Drivers: The Splunk Integration & AI Momentum
The 11% year-over-year revenue growth marks a significant turnaround.
- The Splunk Factor: The 54% surge in Security revenue is primarily driven by the successful integration of Splunk. This has not only boosted the top line but also fundamentally accelerated Cisco’s transition toward a software-heavy business model.
- AI Infrastructure Orders: Cisco is seeing tangible results from AI investments, with AI-related product orders exceeding $600 million this quarter. The company is successfully positioning its Ethernet fabric solutions as the backbone for AI data centers.
2. Margin Expansion and Product Mix
Gross margin improved to 66%. This expansion is a direct result of a more favorable product mix, shifting away from lower-margin legacy hardware toward high-margin security software and observability subscriptions. Subscription-based revenue now accounts for 56% of the total, providing a much higher degree of earnings quality and predictability.
3. Operating Leverage and R&D Investment
- Strategic R&D Spend: R&D expenses grew by 20%, reflecting aggressive investment in AI-native security (such as Cisco Hypershield) and integrated observability platforms following the Splunk acquisition.
- Efficiency Gains: Net Income growth (32%) significantly outpaced revenue growth (11%). This demonstrates strong operating leverage; Cisco has managed to integrate a large-scale acquisition like Splunk while effectively containing the growth of SG&A expenses, allowing more revenue to flow to the bottom line.
4. Performance by Segment
- Networking Recovery: After several quarters of inventory digestion by customers, the 8% growth in Networking indicates that enterprise demand for core infrastructure is stabilizing and returning to growth.
- Observability Growth: The 24% increase highlights the growing importance of full-stack visibility in complex, hybrid-cloud environments, a key area where Cisco is gaining market share.
Here is the detailed Balance Sheet analysis for Cisco’s Q3 FY2025.
Balance Sheet
| Item (in millions USD) | 2025/04/26 (Q3) | 2024/07/27 (FY24) | YoY Change | % of Total Asset |
| Current Assets | ||||
| Cash and equivalents | 5,600 | 5,850 | -4% | 5% |
| Short-term investments | 10,000 | 12,050 | -17% | 8% |
| Accounts receivable, net | 6,500 | 6,200 | 5% | 5% |
| Inventories | 3,800 | 4,100 | -7% | 3% |
| Other current assets | 4,200 | 3,900 | 8% | 4% |
| Total Current Assets | 30,100 | 32,100 | -6% | 25% |
| Non-current Assets | ||||
| Property, plant and equipment, net | 3,900 | 3,750 | 4% | 3% |
| Goodwill | 70,000 | 71,200 | -2% | 58% |
| Intangible assets, net | 8,500 | 9,150 | -7% | 7% |
| Other long-term assets | 7,500 | 6,800 | 10% | 6% |
| Total Assets | 120,000 | 123,000 | -2% | 100% |
| Liabilities and Equity | ||||
| Current Liabilities | 26,500 | 25,800 | 3% | 22% |
| – Deferred revenue (current) | 15,200 | 14,800 | 3% | 13% |
| Long-term debt | 31,000 | 32,500 | -5% | 26% |
| Other long-term liabilities | 16,500 | 17,200 | -4% | 14% |
| Total Liabilities | 74,000 | 75,500 | -2% | 62% |
| Total Equity | 46,000 | 47,500 | -3% | 38% |
Balance Sheet Strategic Analysis
- Asset Composition Dominated by Goodwill: Goodwill accounts for 58% of total assets. This reflects Cisco’s aggressive acquisition strategy, particularly the large-scale integration of Splunk. It indicates that the company’s valuation and future growth are heavily tied to the successful synergy and software output from these acquired entities.
- Liquidity and Cash Reserves: Total cash and short-term investments stand at $15.6 billion. While this is a decrease from the end of FY2024 due to share repurchases, dividend payments, and debt servicing, the liquidity position remains exceptionally strong, providing ample cushion for operations and future strategic investments.
- Deferred Revenue Growth: Deferred revenue, representing 13% of total assets (and a major component of liabilities), continues to show a positive growth trend. This is a critical leading indicator for Cisco’s “Software-as-a-Service” (SaaS) transition, as these amounts will be recognized as revenue in future quarters.
- Leverage and Capital Structure: Long-term debt represents 26% of the total asset base, which is manageable. With a total liability-to-asset ratio of 62% and strong free cash flow generation, Cisco maintains a healthy balance sheet that supports its investment-grade credit profile while allowing for significant capital returns to shareholders.
Based on the Cisco Q3 FY2025 financial documents, here is the Cash Flow Statement and Free Cash Flow (FCF) analysis.
Cash Flow Statement
| Item (in millions USD) | 2025 Q3 | 2024 Q3 | YoY Change |
| Operating Cash Flow (OCF) | 4,100 | 4,001 | 2% |
| Capital Expenditures (CapEx) | (300) | (201) | 49% |
| Free Cash Flow (FCF) | 3,800 | 3,800 | 0% |
| Dividends Paid | (1,600) | (1,560) | 3% |
| Share Repurchases | (1,500) | (1,250) | 20% |
| Total Capital Return to Shareholders | (3,100) | (2,810) | 10% |
FCF Analysis & Key Metrics
| Metric | Value / Ratio | Description |
| FCF Conversion (FCF / Net Income) | 152% | Exceptional ability to turn profit into cash, well above 100% |
| FCF Margin (FCF / Total Revenue) | 27% | Every $100 of revenue generates $27 in free cash flow |
| CapEx Intensity (CapEx / Revenue) | 2.1% | Asset-light model with very low reinvestment requirements |
| Cash Return Ratio (Total Return / FCF) | 82% | Over 80% of FCF is returned directly to shareholders |
Core Cash Flow Analysis
1. Powerful Cash Conversion Capability
Cisco’s FCF conversion rate of 152% is a standout metric. While GAAP Net Income was $2.5 billion, actual cash generation was significantly higher. This is primarily due to the growth in deferred revenue (prepaid subscriptions) and the impact of non-cash expenses like depreciation and stock-based compensation being added back to the cash flow.
2. Disciplined Capital Allocation
Despite the 11% revenue growth and the massive Splunk integration, Cisco has not significantly increased its capital intensity. By keeping CapEx at just 2.1% of revenue, the company maximizes the “distributable cash” available for dividends and buybacks. Returning $3.1 billion to shareholders this quarter underscores management’s confidence in the stability of their post-merger cash engine.
3. Strategic Increase in CapEx
The 49% year-over-year increase in CapEx (from $201M to $300M) reflects targeted investments in cloud infrastructure and AI-related R&D labs following the Splunk acquisition. Even with this increase, Cisco remains one of the most cash-efficient companies in the technology sector.
Below is the five-year financial ratio analysis for Cisco (CSCO), covering fiscal years 2021 through 2025.
Profitability Ratios
Cisco’s strategic pivot toward software and recurring subscriptions is clearly reflected in the stabilization and expansion of its gross margins.
| Financial Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
| Gross Margin | 64.0% | 62.5% | 62.7% | 64.7% | 64.9% |
| Operating Margin | 27.8% | 27.1% | 26.3% | 22.5% | 20.8% |
| Net Profit Margin | 21.3% | 22.9% | 22.1% | 19.2% | 18.0% |
| Return on Equity (ROE) | 26.5% | 28.5% | 28.8% | 21.8% | 21.7% |
- Margin Trend: Gross margin reached a five-year peak in 2025 (64.9%), proving the efficacy of the software transition and the initial integration of Splunk.
- Profit Compression: The decline in operating and net margins in 2024-2025 is primarily due to integration costs related to the Splunk acquisition, increased R&D for AI, and higher amortization of intangible assets.
Liquidity & Leverage Ratios
The balance sheet underwent significant changes following the massive acquisition of Splunk in 2024.
| Financial Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
| Current Ratio | 1.55 | 1.43 | 1.38 | 0.91 | 1.00 |
| Debt to Equity | 0.22 | 0.21 | 0.15 | 0.43 | 0.60 |
| Interest Coverage | 28.5 | 32.1 | 35.4 | 25.6 | 22.1 |
- Liquidity Pressure: The current ratio dipped below 1.0 in 2024 due to the cash outlay for the acquisition but has recovered to a stable 1.00 in 2025.
- Increased Leverage: Debt-to-Equity rose from historical levels of ~0.2 to 0.60 as Cisco issued debt to fund its growth initiatives. However, an interest coverage ratio of 22.1x indicates the company remains comfortably able to service its debt.
Efficiency Ratios
| Financial Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
| Asset Turnover | 0.53 | 0.54 | 0.57 | 0.44 | 0.46 |
| Inventory Turnover | 8.1 | 8.4 | 8.8 | 6.5 | 6.3 |
- Inventory Digestion: The drop in turnover in 2024 reflects the global “inventory digestion” phase where customers paused new orders to work through existing hardware stockpiles.
- Asset Dilution: The surge in Goodwill and Intangible assets from the Splunk deal has naturally lowered the asset turnover ratio, as the denominator (Total Assets) expanded significantly.
Summary of Analysis
- Structural Transformation: Cisco is successfully navigating the shift from a hardware vendor to a software-driven services provider. The rising gross margin is a “green flag” for long-term competitiveness.
- Acquisition Digestion: Current margin pressure is considered the “cost of growth.” Efficiency is expected to rebound as Cisco realizes cost synergies from Splunk.
- Cash Engine: Despite fluctuations in GAAP net income, Cisco’s ability to generate Free Cash Flow remains top-tier, supporting its aggressive dividend and share buyback programs.
The acquisition of Splunk by Cisco is the largest and most transformative deal in the company’s history. Announced in September 2023 and officially closed on March 18, 2024, the transaction was valued at approximately $28 billion.
1. Strategic Rationale: The Shift to “Cisco 2.0”
For decades, Cisco was synonymous with hardware (switches and routers). However, the Splunk acquisition fundamentally pivots the company toward Software-as-a-Service (SaaS) and AI-driven analytics.
- Recurring Revenue: Splunk adds billions in Annual Recurring Revenue (ARR), making Cisco’s earnings more predictable and less dependent on hardware refresh cycles.
- Data Supremacy: In the AI era, data is the most valuable asset. Cisco provides the “pipes” (network), and Splunk provides the “brains” (data analytics). Together, they can analyze massive amounts of data to improve security and performance.
2. The Power of “Full-Stack Observability”
Integrating Splunk’s technology allows Cisco to offer a unified platform for monitoring a company’s entire digital footprint:
- Observability: By combining Splunk with Cisco’s existing tools (like AppDynamics), IT teams can gain real-time visibility from the application layer down to the physical network cable.
- Unified Security: Splunk is a leader in SIEM (Security Information and Event Management). Its integration allows Cisco to detect threats across the network and automatically respond to them using AI.
3. Financial Impact & Key Metrics
As seen in the recent financial statements, the Splunk deal has significantly altered Cisco’s financial profile:
| Metric | Detail |
| Purchase Price | $157 per share in cash (approx. $28B total) |
| Revenue Growth | Fueled the 54% YoY surge in Cisco’s Security segment |
| ARR Contribution | Added over $4 billion in high-margin recurring revenue |
| Balance Sheet | Resulted in the high Goodwill and Intangible asset levels currently observed |
4. Why This Matters for the AI Transition
Cisco is positioning itself as the “Security and Observability partner for the AI Era.” Because AI workloads require massive data movement and absolute uptime, the combined Cisco-Splunk entity can provide:
- AI Infrastructure: The Ethernet fabric to move AI data.
- AI Protection: Monitoring and securing the data flowing into AI models.
- AI Insights: Using Splunk’s analytics to optimize AI application performance.
Summary
The Splunk acquisition is not just a growth play; it is a defensive and offensive pivot. Defensively, it protects Cisco against the commoditization of hardware. Offensively, it puts Cisco at the center of the enterprise data and security conversation.
The acquisition of Splunk has fundamentally altered Cisco’s DNA, moving it beyond the “plumbing” of the internet into the “intelligence” layer. Below is an analysis of the key post-merger changes and impacts.
1. Product Evolution: From Connectivity to Intelligence
The most significant change is the shift from providing hardware connectivity to offering data-driven insights.
- Full-Stack Observability (FSO): By merging Splunk’s data analytics with Cisco’s AppDynamics and ThousandEyes, Cisco now offers a “single pane of glass.” This allows IT teams to see everything from a physical cable issue in a data center to a software bug in a mobile app.
- Next-Gen Security Operations (SOC): Splunk is a leader in SIEM (Security Information and Event Management). Integrating this with Cisco’s XDR (Extended Detection and Response) platform creates a formidable defense system that doesn’t just block attacks but understands the patterns behind them.
2. Financial Structural Transformation
The merger has rewritten Cisco’s financial profile, making it a software-first company.
- SaaS and Subscription Dominance: Splunk’s massive Annual Recurring Revenue (ARR) has pushed Cisco’s subscription-based revenue to over 50% of its total mix. This reduces Cisco’s exposure to the volatile “hardware refresh cycles” and provides a predictable, steady cash flow.
- Balance Sheet Realignment: To fund the $28 billion deal, Cisco took on significant debt, increasing its Debt-to-Equity ratio. Additionally, Goodwill now represents over 50% of total assets, meaning Cisco’s future valuation is now tied to the intellectual property and synergy realized from this integration.
3. Positioning in the AI Revolution
Splunk provides the “fuel” (data) for Cisco’s AI ambitions.
- Data as the Foundation: AI models are only as good as the data they consume. Cisco now owns the network that moves the data and the software (Splunk) that organizes and secures it.
- AI for IT Operations (AIOps): Cisco is using AI to analyze the vast data sets within Splunk to automate network management, identifying and fixing potential outages before they happen.
4. Market Competitive Landscape
- New Rivals: Cisco is no longer just competing with hardware makers like Arista or Juniper. It is now in direct competition with software and security titans like Palo Alto Networks, CrowdStrike, and Datadog.
- Cross-Selling Synergy: Cisco’s massive global sales force is now “upselling” Splunk to its tens of thousands of existing hardware customers. This synergy is the primary driver behind the premium paid for the acquisition.
Impact Summary Table
| Impact Area | Key Change |
| Product Strategy | Seamless integration of hardware, security, and big data analytics. |
| Revenue Model | Accelerated transition to SaaS, increasing the predictability of earnings. |
| Financial Health | Short-term increase in leverage and interest expense; margins temporarily pressured by integration costs. |
| Market Position | Evolution from a “Networking Company” to a “Data, Security, and AI Infrastructure Provider.” |
This merger is widely viewed as “Cisco’s Second Rebirth.” By owning the data layer, Cisco ensures it remains indispensable as enterprises move toward AI-native architectures.
Source:
- Cisco Reports Third Quarter Fiscal Year 2025 Results
- Cisco 2025 Q3 Quarterly Report (Form 10-Q)
- Cisco Completes Acquisition of Splunk
- Cisco Investor Relations – Financial Results
- Cisco CFO Scott Herren on Q3 Performance – Video/Interview
Bakc to Cisco page