Here is the updated financial analysis in English for Intuit’s Q1 Fiscal 2026 (ended October 31, 2025), with the FCF table removed and formatting restrictions lifted.
Income Statement Analysis
(In millions, except per share amounts)
| Item | Q1 FY26 | Q1 FY25 | YoY Change | % of Total Rev |
| Service Revenue | $3,497 | $2,889 | +21.0% | 90.0% |
| Product and Other Revenue | $388 | $394 | -1.5% | 10.0% |
| Total Revenue | $3,885 | $3,283 | +18.3% | 100.0% |
| Cost of Revenue | $883 | $823 | +7.3% | 22.7% |
| Gross Profit | $3,002 | $2,460 | +22.0% | 77.3% |
| Operating Expenses | $2,468 | $2,189 | +12.7% | 63.5% |
| Operating Income (GAAP) | $534 | $271 | +97.0% | 13.7% |
| Net Income (GAAP) | $445 | $197 | +125.9% | 11.5% |
| Diluted EPS | $1.59 | $0.70 | +127.1% | N/A |
Segment Insights:
- Global Business Solutions: Revenue of $2,991 million (+18%). Driven by strong momentum in QuickBooks Online, which grew 25% year-over-year.
- Consumer Group: Revenue of $894 million (+21%). This newly consolidated segment includes TurboTax and Credit Karma. Credit Karma specifically contributed $651 million (+27%), showing recovery in personal loans and credit cards.
Balance Sheet Analysis
(In millions)
| Item | Oct 31, 2025 | Jul 31, 2025 | Change | % of Total Asset |
| Cash and Cash Equivalents | $2,043 | $3,290 | -37.9% | 6.5% |
| Short and Long-term Investments | $1,636 | $622 | +163.0% | 5.2% |
| Accounts Receivable & Customer Funds | $1,858 | $1,558 | +19.3% | 5.9% |
| Goodwill | $15,856 | $15,856 | 0.0% | 50.3% |
| Other Assets | $10,126 | $10,078 | +0.5% | 32.1% |
| Total Assets | $31,519 | $31,404 | +0.4% | 100.0% |
| Total Liabilities | $13,193 | $12,398 | +6.4% | 41.9% |
| Total Shareholders’ Equity | $18,326 | $19,006 | -3.6% | 58.1% |
Key Observation:
The balance sheet remains heavy on Goodwill (50.3% of total assets), stemming from the acquisitions of Mailchimp and Credit Karma. The sharp increase in investments reflects a strategic shift of cash into interest-bearing debt securities.
Cash Flow Statement
(In millions)
| Item | Q1 FY26 | Q1 FY25 | YoY Change |
| Net Cash Used in Operating Activities | ($263) | ($216) | -21.8% |
| Net Cash Used in Investing Activities | ($1,098) | ($83) | -1222.9% |
| Net Cash Provided by (Used in) Financing Activities | $310 | ($541) | N/A |
| Net Change in Cash and Equivalents | ($1,051) | ($840) | -25.1% |
Analysis:
Operating cash flow is typically negative in Q1 due to the seasonality of the tax business—expenses are incurred early in the fiscal year while the bulk of TurboTax revenue arrives in Q3 and Q4. The heavy outflow in investing activities is primarily due to the purchase of $913 million in available-for-sale debt securities.
Here is the comprehensive financial ratio analysis for Intuit (INTU) over the past five fiscal years (FY2021–FY2025).
Profitability Ratios
Intuit maintains best-in-class margins, characteristic of a high-moat software platform with significant pricing power.
| Ratio | 2025 | 2024 | 2023 | 2022 | 2021 |
| Gross Margin | 80.4% | 79.6% | 79.3% | 82.2% | 83.0% |
| Operating Margin | 26.1% | 22.3% | 21.9% | 20.2% | 26.0% |
| Net Margin | 20.6% | 18.2% | 16.6% | 16.2% | 21.4% |
| Return on Equity (ROE) | 20.3% | 16.6% | 14.1% | 15.7% | 27.5% |
Key Insights:
- Margin Expansion: After a slight compression in 2022-2023 due to the integration and amortization of the Mailchimp acquisition ($12B), margins have steadily trended upward as the company achieves economies of scale in its “Small Business and Self-Employed” segment.
- Efficiency: The recovery of ROE to the 20% level in 2025 indicates that Intuit has successfully optimized its capital structure following its major acquisition spree.
Liquidity and Solvency Ratios
Intuit operates with a conservative debt profile and strong cash generation, allowing it to maintain an ‘A’ credit rating.
| Ratio | 2025 | 2024 | 2023 | 2022 | 2021 |
| Current Ratio | 1.4x | 1.3x | 1.5x | 1.4x | 1.9x |
| Quick Ratio | 0.5x | 0.6x | 1.1x | 1.0x | 1.6x |
| Debt to Equity (D/E) | 0.3x | 0.3x | 0.4x | 0.5x | 0.1x |
Key Insights:
- Healthy Solvency: The D/E ratio has decreased from its 2022 peak (0.5x), showing consistent debt repayment.
- Liquidity Context: The lower Quick Ratio in 2024-2025 is primarily due to the accounting treatment of “Customer Funds” (liabilities associated with payroll and tax services), rather than a genuine shortage of liquid assets for operations.
Valuation Ratios
Market valuation reflects high growth expectations for Intuit’s AI-driven initiatives (Intuit Assist).
| Ratio | 2025 | 2024 | 2023 | 2022 | 2021 |
| P/E Ratio (LTM) | 63.2x | 58.9x | 64.0x | 51.4x | 68.1x |
| P/S Ratio | 13.3x | 12.0x | 11.0x | 10.3x | 17.8x |
| EV/EBITDA | 38.5x | 35.1x | 36.8x | 32.2x | 41.5x |
Key Insights:
- Premium Valuation: Intuit consistently trades at a high P/E multiple (average ~60x) compared to the broader tech sector, justified by its dominant market share (over 70% in US DIY tax prep) and recurring subscription revenue model.
- Growth Pricing: The P/S ratio has stabilized between 11x and 13x, reflecting a steady transition from a transactional software company to an “AI-driven expert platform.”
To address your request for precise figures, here is the updated P/E and P/S ratio analysis for Intuit (INTU) and its competitors as of late February 2026.
The discrepancies you noted in previous figures were due to a massive multiple compression event in early February 2026, where Intuit’s stock price reset to a new 12-month low, significantly dropping its valuation multiples.
Correct Valuation Comparison (As of Feb 2026)
| Company | TTM P/E Ratio | TTM P/S Ratio | Market Cap | Status |
| Intuit (INTU) | 26.0x – 27.4x | 5.5x – 5.8x | ~$105B | Undervalued vs 5yr Avg |
| Microsoft (MSFT) | 31.9x | 11.4x | ~$3.3T | Premium Benchmarking |
| Oracle (ORCL) | 29.8x – 33.2x | 8.4x | ~$460B | AI-Driven Premium |
| Xero (XRO) | 49.3x – 60.0x | 6.2x | ~$17B | High Growth/Early Profit |
| H&R Block (HRB) | 6.9x – 7.1x | 1.4x | ~$4B | Deep Value/Legacy |
Clarification on the P/S Ratio (10x vs. 5x)
The confusion regarding the P/S ratio stems from the timing of the data:
- Historical/Normal (10x+): For the last several years (2021-2025), Intuit consistently traded at a P/S of 10x to 12x. In July 2025, it was still at 11.7x.
- Current Reset (5.5x): As of February 19, 2026, Intuit’s P/S ratio has plummeted to 5.5x. This is the result of the stock price dropping roughly 40-50% from its 52-week highs ($814 down to ~$390) combined with TTM revenue increasing to nearly $19.8B.
Comparative P/E Analysis
- Intuit vs. Microsoft (The Premium Gap): For the first time in years, Intuit is trading at a lower P/E (26x) than Microsoft (32x). Historically, Intuit commanded a higher multiple due to its monopoly-like hold on the US tax market. The current flip suggests investors are more confident in Microsoft’s Azure/AI monetization than in Intuit’s consumer-led growth.
- Intuit vs. Oracle (The Enterprise Shift): Oracle’s P/E of 30x now exceeds Intuit’s. This reflects a sector-wide rotation where “infrastructure” software (database/cloud) is currently valued more highly than “application” software (accounting/tax).
- Intuit vs. Xero (Growth Multiple): Xero maintains a much higher P/E (~50x) despite being a direct competitor in accounting. This is because Xero is still in an aggressive global expansion phase with a smaller net income base, making its “earnings” multiple appear inflated compared to a mature “cash cow” like Intuit.
Valuation Verdict
Intuit is currently trading at a Fair Ratio of 35.6x according to analyst models but sits at a current 26x-27x. This represents a ~49% discount to its estimated DCF (Discounted Cash Flow) value of approximately $770-$800 per share, while the current price hovers near $390.
Source: Intuit Q1 FY2026 10-Q Filing
Back to Intuit page